col_a_cash_on_hand_beginning_period |
$328,154.40 |
$1,661,241.98 |
-$1,333,087.58 |
col_a_cash_on_hand_close_of_period |
$249,437.73 |
$1,570,025.31 |
-$1,320,587.58 |
col_a_net_contributions |
$8,982.44 |
$13,982.44 |
-$5,000.00 |
col_a_net_operating_expenditures |
$41,174.75 |
$30,600.87 |
$10,573.88 |
col_a_other_federal_operating_expenditures |
$3,797.51 |
$8,797.51 |
-$5,000.00 |
col_a_other_federal_receipts |
$12,500.00 |
$0.00 |
$12,500.00 |
col_a_refunds_to_individuals |
$5,000.00 |
$0.00 |
$5,000.00 |
col_a_shared_operating_expenditures_federal |
$37,377.24 |
$21,803.36 |
$15,573.88 |
col_a_shared_operating_expenditures_nonfederal |
$66,448.36 |
$82,022.24 |
-$15,573.88 |
col_a_subtotal |
$362,060.84 |
$1,682,648.42 |
-$1,320,587.58 |
col_a_total_federal_disbursements |
$46,174.75 |
$30,600.87 |
$15,573.88 |
col_a_total_federal_operating_expenditures |
$41,174.75 |
$30,600.87 |
$10,573.88 |
col_a_total_federal_receipts |
$33,906.44 |
$21,406.44 |
$12,500.00 |
col_a_total_operating_expenditures |
$107,623.11 |
$112,623.11 |
-$5,000.00 |
col_a_total_receipts |
$33,906.44 |
$21,406.44 |
$12,500.00 |
col_a_total_refunds |
$5,000.00 |
$0.00 |
$5,000.00 |
col_b_cash_on_hand_close_of_period |
$249,437.73 |
$553,646.76 |
-$304,209.03 |
col_b_cash_on_hand_jan_1 |
$401,519.97 |
$726,822.32 |
-$325,302.35 |
col_b_federal_election_activity_all_federal |
-$576.59 |
$0.00 |
-$576.59 |
col_b_federal_election_activity_total |
-$576.59 |
$0.00 |
-$576.59 |
col_b_individual_contribution_total |
$13,902.88 |
$26,662.93 |
-$12,760.05 |
col_b_individuals_itemized |
$12,800.00 |
$1,774,521.00 |
-$1,761,721.00 |
col_b_individuals_unitemized |
$1,102.88 |
$77,874.46 |
-$76,771.58 |
col_b_net_contributions |
$12,122.88 |
$29,882.93 |
-$17,760.05 |
col_b_net_operating_expenditures |
$66,728.44 |
$56,145.40 |
$10,583.04 |
col_b_offsets_to_expenditures |
$13,790.76 |
$1,076.83 |
$12,713.93 |
col_b_other_disbursements |
$500.00 |
$0.00 |
$500.00 |
col_b_other_federal_operating_expenditures |
$5,676.37 |
$12,495.98 |
-$6,819.61 |
col_b_other_federal_receipts |
$12,600.00 |
$0.00 |
$12,600.00 |
col_b_refunds_to_individuals |
$5,000.00 |
$0.00 |
$5,000.00 |
col_b_shared_operating_expenditures_federal |
$74,842.83 |
$44,726.25 |
$30,116.58 |
col_b_shared_operating_expenditures_nonfederal |
$133,053.84 |
$169,867.54 |
-$36,813.70 |
col_b_subtotal |
$467,934.18 |
$780,736.53 |
-$312,802.35 |
col_b_total_contributions |
$17,122.88 |
$29,882.93 |
-$12,760.05 |
col_b_total_contributions_refunds |
$0.00 |
$53.88 |
-$53.88 |
col_b_total_disbursements |
$218,496.45 |
$227,089.77 |
-$8,593.32 |
col_b_total_federal_disbursements |
$85,442.61 |
$57,222.23 |
$28,220.38 |
col_b_total_federal_operating_expenditures |
$80,519.20 |
$57,222.23 |
$23,296.97 |
col_b_total_federal_receipts |
$66,414.21 |
$53,914.21 |
$12,500.00 |
col_b_total_offsets_to_expenditures |
$13,790.76 |
$1,076.83 |
$12,713.93 |
col_b_total_operating_expenditures |
$213,573.04 |
$227,089.77 |
-$13,516.73 |
col_b_total_receipts |
$66,414.21 |
$53,914.21 |
$12,500.00 |
col_b_total_refunds |
$5,000.00 |
$0.00 |
$5,000.00 |