<?xml version="1.0" encoding="utf-8"?> <Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2020v4.0"> <ReturnHeader binaryAttachmentCnt="0"> <ReturnTs>2022-01-19T06:41:24-06:00</ReturnTs> <TaxPeriodEndDt>2021-06-30</TaxPeriodEndDt> <PreparerFirmGrp> <PreparerFirmEIN>264026486</PreparerFirmEIN> <PreparerFirmName> <BusinessNameLine1Txt>NORMAN GRAHAM & DIGANGI PC</BusinessNameLine1Txt> </PreparerFirmName> <PreparerUSAddress> <AddressLine1Txt>452 WILBUR AVE</AddressLine1Txt> <CityNm>SWANSEA</CityNm> <StateAbbreviationCd>MA</StateAbbreviationCd> <ZIPCd>027772428</ZIPCd> </PreparerUSAddress> </PreparerFirmGrp> <ReturnTypeCd>990</ReturnTypeCd> <TaxPeriodBeginDt>2020-07-01</TaxPeriodBeginDt> <Filer> <EIN>042265860</EIN> <BusinessName> <BusinessNameLine1Txt>SUDBURY COOPERATIVE PRESCHOOL INC</BusinessNameLine1Txt> </BusinessName> <BusinessNameControlTxt>SUDB</BusinessNameControlTxt> <PhoneNum>9784439391</PhoneNum> <USAddress> <AddressLine1Txt>26 CONCORD ROAD</AddressLine1Txt> <CityNm>SUDBURY</CityNm> <StateAbbreviationCd>MA</StateAbbreviationCd> <ZIPCd>01776</ZIPCd> </USAddress> </Filer> <BusinessOfficerGrp> <PersonNm>JOHN HO</PersonNm> <PersonTitleTxt>TREASURER</PersonTitleTxt> <PhoneNum>9784439391</PhoneNum> <SignatureDt>2021-11-18</SignatureDt> </BusinessOfficerGrp> <SigningOfficerGrp> <PersonFullName> <PersonFirstNm>JOHN</PersonFirstNm> <PersonLastNm>HO</PersonLastNm> </PersonFullName> </SigningOfficerGrp> <PreparerPersonGrp> <PreparerPersonNm>SANDRA L DIGANGI</PreparerPersonNm> <PTIN>P00682770</PTIN> <PhoneNum>5086768561</PhoneNum> <PreparationDt>2022-01-19</PreparationDt> </PreparerPersonGrp> <TaxYr>2020</TaxYr> <BuildTS>2022-03-31 18:45:55Z</BuildTS> </ReturnHeader> <ReturnData documentCnt="5"> <IRS990 documentId="RetDoc2" referenceDocumentId="RetDoc5"> <PrincipalOfficerNm>DEVON SCHLICHER</PrincipalOfficerNm> <USAddress> <AddressLine1Txt>80 MOORE ROAD</AddressLine1Txt> <CityNm>SUDBURY</CityNm> <StateAbbreviationCd>MA</StateAbbreviationCd> <ZIPCd>01776</ZIPCd> </USAddress> <GrossReceiptsAmt>448612</GrossReceiptsAmt> <GroupReturnForAffiliatesInd>false</GroupReturnForAffiliatesInd> <Organization501c3Ind>X</Organization501c3Ind> <WebsiteAddressTxt>WWW.SUDBURYCOOP.ORG</WebsiteAddressTxt> <TypeOfOrganizationCorpInd>X</TypeOfOrganizationCorpInd> <FormationYr>1975</FormationYr> <LegalDomicileStateCd>MA</LegalDomicileStateCd> <ActivityOrMissionDesc>PROVIDE EDUCATION FOR PRESCHOOL AGE CHILDREN</ActivityOrMissionDesc> <VotingMembersGoverningBodyCnt>6</VotingMembersGoverningBodyCnt> <VotingMembersIndependentCnt>6</VotingMembersIndependentCnt> <TotalEmployeeCnt>17</TotalEmployeeCnt> <TotalGrossUBIAmt>0</TotalGrossUBIAmt> <PYContributionsGrantsAmt>3660</PYContributionsGrantsAmt> <CYContributionsGrantsAmt>3807</CYContributionsGrantsAmt> <PYProgramServiceRevenueAmt>356723</PYProgramServiceRevenueAmt> <CYProgramServiceRevenueAmt>438327</CYProgramServiceRevenueAmt> <PYInvestmentIncomeAmt>376</PYInvestmentIncomeAmt> <CYInvestmentIncomeAmt>138</CYInvestmentIncomeAmt> <PYOtherRevenueAmt>-4932</PYOtherRevenueAmt> <CYOtherRevenueAmt>5123</CYOtherRevenueAmt> <PYTotalRevenueAmt>355827</PYTotalRevenueAmt> <CYTotalRevenueAmt>447395</CYTotalRevenueAmt> <CYGrantsAndSimilarPaidAmt>0</CYGrantsAndSimilarPaidAmt> <CYBenefitsPaidToMembersAmt>0</CYBenefitsPaidToMembersAmt> <PYSalariesCompEmpBnftPaidAmt>287679</PYSalariesCompEmpBnftPaidAmt> <CYSalariesCompEmpBnftPaidAmt>419135</CYSalariesCompEmpBnftPaidAmt> <CYTotalProfFndrsngExpnsAmt>0</CYTotalProfFndrsngExpnsAmt> <CYTotalFundraisingExpenseAmt>0</CYTotalFundraisingExpenseAmt> <PYOtherExpensesAmt>68443</PYOtherExpensesAmt> <CYOtherExpensesAmt>76054</CYOtherExpensesAmt> <PYTotalExpensesAmt>356122</PYTotalExpensesAmt> <CYTotalExpensesAmt>495189</CYTotalExpensesAmt> <PYRevenuesLessExpensesAmt>-295</PYRevenuesLessExpensesAmt> <CYRevenuesLessExpensesAmt>-47794</CYRevenuesLessExpensesAmt> <TotalAssetsBOYAmt>226621</TotalAssetsBOYAmt> <TotalAssetsEOYAmt>178621</TotalAssetsEOYAmt> <TotalLiabilitiesBOYAmt>92830</TotalLiabilitiesBOYAmt> <TotalLiabilitiesEOYAmt>92624</TotalLiabilitiesEOYAmt> <NetAssetsOrFundBalancesBOYAmt>133791</NetAssetsOrFundBalancesBOYAmt> <NetAssetsOrFundBalancesEOYAmt>85997</NetAssetsOrFundBalancesEOYAmt> <InfoInScheduleOPartIIIInd>X</InfoInScheduleOPartIIIInd> <MissionDesc>TO PROVIDE EDUCATION FOR CHILDREN UNDER THE STATE REQUIRED AGE TO ATTEND KINDERGARTEN</MissionDesc> <SignificantNewProgramSrvcInd>false</SignificantNewProgramSrvcInd> <SignificantChangeInd>false</SignificantChangeInd> <ExpenseAmt>328702</ExpenseAmt> <RevenueAmt>438327</RevenueAmt> <Desc>EDUCATIONAL SERVICES PROVIDED TO PRESCHOOL AGE CHILDREN</Desc> <ProgSrvcAccomActyOtherGrp> <ExpenseAmt>68581</ExpenseAmt> <Desc>ALL OTHER ACCOMPLISHMENT EXPENSES RELATIVE TO THE EDUCATION SERVICES PROVIDED TO PRESCHOOL AGE CHILDREN</Desc> </ProgSrvcAccomActyOtherGrp> <TotalOtherProgSrvcExpenseAmt>68581</TotalOtherProgSrvcExpenseAmt> <TotalProgramServiceExpensesAmt>397283</TotalProgramServiceExpensesAmt> <DescribedInSection501c3Ind referenceDocumentId="RetDoc6">true</DescribedInSection501c3Ind> <ScheduleBRequiredInd>false</ScheduleBRequiredInd> <PoliticalCampaignActyInd>false</PoliticalCampaignActyInd> <LobbyingActivitiesInd>false</LobbyingActivitiesInd> <SubjectToProxyTaxInd>false</SubjectToProxyTaxInd> <DonorAdvisedFundInd referenceDocumentId="RetDoc3">false</DonorAdvisedFundInd> <ConservationEasementsInd referenceDocumentId="RetDoc3">false</ConservationEasementsInd> <CollectionsOfArtInd referenceDocumentId="RetDoc3">false</CollectionsOfArtInd> <CreditCounselingInd referenceDocumentId="RetDoc3">false</CreditCounselingInd> <DonorRstrOrQuasiEndowmentsInd referenceDocumentId="RetDoc3">false</DonorRstrOrQuasiEndowmentsInd> <ReportLandBuildingEquipmentInd referenceDocumentId="RetDoc3">true</ReportLandBuildingEquipmentInd> <ReportInvestmentsOtherSecInd referenceDocumentId="RetDoc3">false</ReportInvestmentsOtherSecInd> <ReportProgramRelatedInvstInd referenceDocumentId="RetDoc3">false</ReportProgramRelatedInvstInd> <ReportOtherAssetsInd referenceDocumentId="RetDoc3">false</ReportOtherAssetsInd> <ReportOtherLiabilitiesInd referenceDocumentId="RetDoc3">true</ReportOtherLiabilitiesInd> <IncludeFIN48FootnoteInd referenceDocumentId="RetDoc3">false</IncludeFIN48FootnoteInd> <IndependentAuditFinclStmtInd referenceDocumentId="RetDoc3">false</IndependentAuditFinclStmtInd> <ConsolidatedAuditFinclStmtInd referenceDocumentId="RetDoc3">false</ConsolidatedAuditFinclStmtInd> <SchoolOperatingInd referenceDocumentId="RetDoc4">true</SchoolOperatingInd> <ForeignOfficeInd>false</ForeignOfficeInd> <ForeignActivitiesInd>false</ForeignActivitiesInd> <MoreThan5000KToOrgInd>false</MoreThan5000KToOrgInd> <MoreThan5000KToIndividualsInd>false</MoreThan5000KToIndividualsInd> <ProfessionalFundraisingInd>false</ProfessionalFundraisingInd> <FundraisingActivitiesInd>false</FundraisingActivitiesInd> <GamingActivitiesInd>false</GamingActivitiesInd> <OperateHospitalInd>false</OperateHospitalInd> <GrantsToOrganizationsInd>false</GrantsToOrganizationsInd> <GrantsToIndividualsInd>false</GrantsToIndividualsInd> <ScheduleJRequiredInd>false</ScheduleJRequiredInd> <TaxExemptBondsInd>false</TaxExemptBondsInd> <EngagedInExcessBenefitTransInd>false</EngagedInExcessBenefitTransInd> <PYExcessBenefitTransInd>false</PYExcessBenefitTransInd> <LoanOutstandingInd>false</LoanOutstandingInd> <GrantToRelatedPersonInd>false</GrantToRelatedPersonInd> <BusinessRlnWithOrgMemInd>false</BusinessRlnWithOrgMemInd> <BusinessRlnWithFamMemInd>false</BusinessRlnWithFamMemInd> <BusinessRlnWith35CtrlEntInd>false</BusinessRlnWith35CtrlEntInd> <DeductibleNonCashContriInd>false</DeductibleNonCashContriInd> <DeductibleArtContributionInd>false</DeductibleArtContributionInd> <TerminateOperationsInd>false</TerminateOperationsInd> <PartialLiquidationInd>false</PartialLiquidationInd> <DisregardedEntityInd>false</DisregardedEntityInd> <RelatedEntityInd>false</RelatedEntityInd> <RelatedOrganizationCtrlEntInd>false</RelatedOrganizationCtrlEntInd> <TrnsfrExmptNonChrtblRltdOrgInd>false</TrnsfrExmptNonChrtblRltdOrgInd> <ActivitiesConductedPrtshpInd>false</ActivitiesConductedPrtshpInd> <ScheduleORequiredInd>false</ScheduleORequiredInd> <IRPDocumentCnt>0</IRPDocumentCnt> <IRPDocumentW2GCnt>0</IRPDocumentW2GCnt> <BackupWthldComplianceInd>false</BackupWthldComplianceInd> <EmployeeCnt>17</EmployeeCnt> <EmploymentTaxReturnsFiledInd>true</EmploymentTaxReturnsFiledInd> <UnrelatedBusIncmOverLimitInd>false</UnrelatedBusIncmOverLimitInd> <ForeignFinancialAccountInd>false</ForeignFinancialAccountInd> <ProhibitedTaxShelterTransInd>false</ProhibitedTaxShelterTransInd> <TaxablePartyNotificationInd>false</TaxablePartyNotificationInd> <NondeductibleContributionsInd>false</NondeductibleContributionsInd> <IndoorTanningServicesInd>false</IndoorTanningServicesInd> <SubjToTaxRmnrtnExPrchtPymtInd>false</SubjToTaxRmnrtnExPrchtPymtInd> <SubjectToExcsTaxNetInvstIncInd>false</SubjectToExcsTaxNetInvstIncInd> <InfoInScheduleOPartVIInd>X</InfoInScheduleOPartVIInd> <GoverningBodyVotingMembersCnt>6</GoverningBodyVotingMembersCnt> <IndependentVotingMemberCnt>6</IndependentVotingMemberCnt> <FamilyOrBusinessRlnInd>false</FamilyOrBusinessRlnInd> <DelegationOfMgmtDutiesInd>false</DelegationOfMgmtDutiesInd> <ChangeToOrgDocumentsInd>false</ChangeToOrgDocumentsInd> <MaterialDiversionOrMisuseInd>false</MaterialDiversionOrMisuseInd> <MembersOrStockholdersInd>false</MembersOrStockholdersInd> <ElectionOfBoardMembersInd>true</ElectionOfBoardMembersInd> <DecisionsSubjectToApprovaInd>true</DecisionsSubjectToApprovaInd> <MinutesOfGoverningBodyInd>true</MinutesOfGoverningBodyInd> <MinutesOfCommitteesInd>true</MinutesOfCommitteesInd> <OfficerMailingAddressInd>false</OfficerMailingAddressInd> <LocalChaptersInd>false</LocalChaptersInd> <Form990ProvidedToGvrnBodyInd>false</Form990ProvidedToGvrnBodyInd> <ConflictOfInterestPolicyInd>true</ConflictOfInterestPolicyInd> <AnnualDisclosureCoveredPrsnInd>true</AnnualDisclosureCoveredPrsnInd> <RegularMonitoringEnfrcInd>false</RegularMonitoringEnfrcInd> <WhistleblowerPolicyInd>false</WhistleblowerPolicyInd> <DocumentRetentionPolicyInd>true</DocumentRetentionPolicyInd> <CompensationProcessCEOInd>false</CompensationProcessCEOInd> <CompensationProcessOtherInd>true</CompensationProcessOtherInd> <InvestmentInJointVentureInd>false</InvestmentInJointVentureInd> <StatesWhereCopyOfReturnIsFldCd>MA</StatesWhereCopyOfReturnIsFldCd> <UponRequestInd>X</UponRequestInd> <BooksInCareOfDetail> <PersonNm>JOHN HO</PersonNm> <PhoneNum>9784439391</PhoneNum> <USAddress> <AddressLine1Txt>61 MAYNARD ROAD</AddressLine1Txt> <CityNm>SUDBURY</CityNm> <StateAbbreviationCd>MA</StateAbbreviationCd> <ZIPCd>01776</ZIPCd> </USAddress> </BooksInCareOfDetail> <Form990PartVIISectionAGrp> <PersonNm>LISA JAEGER</PersonNm> <TitleTxt>ASSISTANT DI</TitleTxt> <AverageHoursPerWeekRt>18.00</AverageHoursPerWeekRt> <IndividualTrusteeOrDirectorInd>X</IndividualTrusteeOrDirectorInd> <ReportableCompFromOrgAmt>37988</ReportableCompFromOrgAmt> <ReportableCompFromRltdOrgAmt>0</ReportableCompFromRltdOrgAmt> <OtherCompensationAmt>0</OtherCompensationAmt> </Form990PartVIISectionAGrp> <Form990PartVIISectionAGrp> <PersonNm>BRITTA RIESER</PersonNm> <TitleTxt>DIRECTOR</TitleTxt> <AverageHoursPerWeekRt>14.00</AverageHoursPerWeekRt> <IndividualTrusteeOrDirectorInd>X</IndividualTrusteeOrDirectorInd> <ReportableCompFromOrgAmt>33106</ReportableCompFromOrgAmt> <ReportableCompFromRltdOrgAmt>0</ReportableCompFromRltdOrgAmt> <OtherCompensationAmt>0</OtherCompensationAmt> </Form990PartVIISectionAGrp> <Form990PartVIISectionAGrp> <PersonNm>GENEVIEVE GENESVICH</PersonNm> <TitleTxt>ENROLLMENT D</TitleTxt> <AverageHoursPerWeekRt>2.00</AverageHoursPerWeekRt> <IndividualTrusteeOrDirectorInd>X</IndividualTrusteeOrDirectorInd> <ReportableCompFromOrgAmt>0</ReportableCompFromOrgAmt> <ReportableCompFromRltdOrgAmt>0</ReportableCompFromRltdOrgAmt> <OtherCompensationAmt>0</OtherCompensationAmt> </Form990PartVIISectionAGrp> <Form990PartVIISectionAGrp> <PersonNm>ALEXANDRA GERBINO</PersonNm> <TitleTxt>ENROLLMENT D</TitleTxt> <AverageHoursPerWeekRt>2.00</AverageHoursPerWeekRt> <IndividualTrusteeOrDirectorInd>X</IndividualTrusteeOrDirectorInd> <ReportableCompFromOrgAmt>0</ReportableCompFromOrgAmt> <ReportableCompFromRltdOrgAmt>0</ReportableCompFromRltdOrgAmt> <OtherCompensationAmt>0</OtherCompensationAmt> </Form990PartVIISectionAGrp> <Form990PartVIISectionAGrp> <PersonNm>JOHN HO</PersonNm> <TitleTxt>TREASURER</TitleTxt> <AverageHoursPerWeekRt>2.00</AverageHoursPerWeekRt> <OfficerInd>X</OfficerInd> <ReportableCompFromOrgAmt>0</ReportableCompFromOrgAmt> <ReportableCompFromRltdOrgAmt>0</ReportableCompFromRltdOrgAmt> <OtherCompensationAmt>0</OtherCompensationAmt> </Form990PartVIISectionAGrp> <Form990PartVIISectionAGrp> <PersonNm>DEVON SCHLICHER</PersonNm> <TitleTxt>PRESIDENT</TitleTxt> <AverageHoursPerWeekRt>2.00</AverageHoursPerWeekRt> <OfficerInd>X</OfficerInd> <ReportableCompFromOrgAmt>0</ReportableCompFromOrgAmt> <ReportableCompFromRltdOrgAmt>0</ReportableCompFromRltdOrgAmt> <OtherCompensationAmt>0</OtherCompensationAmt> </Form990PartVIISectionAGrp> <TotalReportableCompFromOrgAmt>71094</TotalReportableCompFromOrgAmt> <FormerOfcrEmployeesListedInd>false</FormerOfcrEmployeesListedInd> <TotalCompGreaterThan150KInd>false</TotalCompGreaterThan150KInd> <CompensationFromOtherSrcsInd>false</CompensationFromOtherSrcsInd> <AllOtherContributionsAmt>3807</AllOtherContributionsAmt> <TotalContributionsAmt>3807</TotalContributionsAmt> <ProgramServiceRevenueGrp> <Desc>TUITION</Desc> <TotalRevenueColumnAmt>353941</TotalRevenueColumnAmt> <RelatedOrExemptFuncIncomeAmt>353941</RelatedOrExemptFuncIncomeAmt> </ProgramServiceRevenueGrp> <ProgramServiceRevenueGrp> <Desc>EXTENDED DAY PROGRAM</Desc> <TotalRevenueColumnAmt>84386</TotalRevenueColumnAmt> <RelatedOrExemptFuncIncomeAmt>84386</RelatedOrExemptFuncIncomeAmt> </ProgramServiceRevenueGrp> <TotalProgramServiceRevenueAmt>438327</TotalProgramServiceRevenueAmt> <InvestmentIncomeGrp> <TotalRevenueColumnAmt>138</TotalRevenueColumnAmt> <RelatedOrExemptFuncIncomeAmt>138</RelatedOrExemptFuncIncomeAmt> </InvestmentIncomeGrp> <FundraisingGrossIncomeAmt>3240</FundraisingGrossIncomeAmt> <FundraisingDirectExpensesAmt>1217</FundraisingDirectExpensesAmt> <NetIncmFromFundraisingEvtGrp> <TotalRevenueColumnAmt>2023</TotalRevenueColumnAmt> </NetIncmFromFundraisingEvtGrp> <OtherRevenueMiscGrp> <Desc>PAYMENT PLAN FEES</Desc> <TotalRevenueColumnAmt>1550</TotalRevenueColumnAmt> <RelatedOrExemptFuncIncomeAmt>1550</RelatedOrExemptFuncIncomeAmt> </OtherRevenueMiscGrp> <OtherRevenueMiscGrp> <Desc>BUY OUTS</Desc> <TotalRevenueColumnAmt>1250</TotalRevenueColumnAmt> <RelatedOrExemptFuncIncomeAmt>1250</RelatedOrExemptFuncIncomeAmt> </OtherRevenueMiscGrp> <OtherRevenueMiscGrp> <Desc>APPLICATION FEES</Desc> <TotalRevenueColumnAmt>300</TotalRevenueColumnAmt> <RelatedOrExemptFuncIncomeAmt>300</RelatedOrExemptFuncIncomeAmt> </OtherRevenueMiscGrp> <OtherRevenueTotalAmt>3100</OtherRevenueTotalAmt> <TotalRevenueGrp> <TotalRevenueColumnAmt>447395</TotalRevenueColumnAmt> <RelatedOrExemptFuncIncomeAmt>441565</RelatedOrExemptFuncIncomeAmt> </TotalRevenueGrp> <CompCurrentOfcrDirectorsGrp> <TotalAmt>71094</TotalAmt> <ManagementAndGeneralAmt>71094</ManagementAndGeneralAmt> </CompCurrentOfcrDirectorsGrp> <OtherSalariesAndWagesGrp> <TotalAmt>315103</TotalAmt> <ProgramServicesAmt>315103</ProgramServicesAmt> </OtherSalariesAndWagesGrp> <PayrollTaxesGrp> <TotalAmt>32938</TotalAmt> <ProgramServicesAmt>26021</ProgramServicesAmt> <ManagementAndGeneralAmt>6917</ManagementAndGeneralAmt> </PayrollTaxesGrp> <FeesForServicesAccountingGrp> <TotalAmt>4534</TotalAmt> <ManagementAndGeneralAmt>4534</ManagementAndGeneralAmt> </FeesForServicesAccountingGrp> <AdvertisingGrp> <TotalAmt>26</TotalAmt> <ProgramServicesAmt>26</ProgramServicesAmt> </AdvertisingGrp> <OfficeExpensesGrp> <TotalAmt>4031</TotalAmt> <ManagementAndGeneralAmt>4031</ManagementAndGeneralAmt> </OfficeExpensesGrp> <OccupancyGrp> <TotalAmt>31907</TotalAmt> <ProgramServicesAmt>25525</ProgramServicesAmt> <ManagementAndGeneralAmt>6382</ManagementAndGeneralAmt> </OccupancyGrp> <DepreciationDepletionGrp> <TotalAmt>3307</TotalAmt> <ProgramServicesAmt>3307</ProgramServicesAmt> </DepreciationDepletionGrp> <InsuranceGrp> <TotalAmt>5858</TotalAmt> <ProgramServicesAmt>4183</ProgramServicesAmt> <ManagementAndGeneralAmt>1675</ManagementAndGeneralAmt> </InsuranceGrp> <OtherExpensesGrp> <Desc>SUPPLIES</Desc> <TotalAmt>9255</TotalAmt> <ProgramServicesAmt>9255</ProgramServicesAmt> </OtherExpensesGrp> <OtherExpensesGrp> <Desc>ENRICHMENT</Desc> <TotalAmt>7510</TotalAmt> <ProgramServicesAmt>7510</ProgramServicesAmt> </OtherExpensesGrp> <OtherExpensesGrp> <Desc>EQUIPMENT</Desc> <TotalAmt>3747</TotalAmt> <ProgramServicesAmt>3747</ProgramServicesAmt> </OtherExpensesGrp> <OtherExpensesGrp> <Desc>PAYROLL SERVICE FEES</Desc> <TotalAmt>3273</TotalAmt> <ManagementAndGeneralAmt>3273</ManagementAndGeneralAmt> </OtherExpensesGrp> <AllOtherExpensesGrp> <TotalAmt>2606</TotalAmt> <ProgramServicesAmt>2606</ProgramServicesAmt> </AllOtherExpensesGrp> <TotalFunctionalExpensesGrp> <TotalAmt>495189</TotalAmt> <ProgramServicesAmt>397283</ProgramServicesAmt> <ManagementAndGeneralAmt>97906</ManagementAndGeneralAmt> <FundraisingAmt>0</FundraisingAmt> </TotalFunctionalExpensesGrp> <CashNonInterestBearingGrp> <BOYAmt>91607</BOYAmt> <EOYAmt>18400</EOYAmt> </CashNonInterestBearingGrp> <SavingsAndTempCashInvstGrp> <BOYAmt>97922</BOYAmt> <EOYAmt>125379</EOYAmt> </SavingsAndTempCashInvstGrp> <AccountsReceivableGrp> <BOYAmt>781</BOYAmt> <EOYAmt>1838</EOYAmt> </AccountsReceivableGrp> <LandBldgEquipCostOrOtherBssAmt>202488</LandBldgEquipCostOrOtherBssAmt> <LandBldgEquipAccumDeprecAmt>169484</LandBldgEquipAccumDeprecAmt> <LandBldgEquipBasisNetGrp> <BOYAmt>36311</BOYAmt> <EOYAmt>33004</EOYAmt> </LandBldgEquipBasisNetGrp> <TotalAssetsGrp> <BOYAmt>226621</BOYAmt> <EOYAmt>178621</EOYAmt> </TotalAssetsGrp> <DeferredRevenueGrp> <BOYAmt>37239</BOYAmt> <EOYAmt>34318</EOYAmt> </DeferredRevenueGrp> <OtherLiabilitiesGrp> <BOYAmt>55591</BOYAmt> <EOYAmt>58306</EOYAmt> </OtherLiabilitiesGrp> <TotalLiabilitiesGrp> <BOYAmt>92830</BOYAmt> <EOYAmt>92624</EOYAmt> </TotalLiabilitiesGrp> <OrganizationFollowsFASB117Ind>X</OrganizationFollowsFASB117Ind> <NoDonorRestrictionNetAssetsGrp> <BOYAmt>133791</BOYAmt> <EOYAmt>85997</EOYAmt> </NoDonorRestrictionNetAssetsGrp> <TotalNetAssetsFundBalanceGrp> <BOYAmt>133791</BOYAmt> <EOYAmt>85997</EOYAmt> </TotalNetAssetsFundBalanceGrp> <TotLiabNetAssetsFundBalanceGrp> <BOYAmt>226621</BOYAmt> <EOYAmt>178621</EOYAmt> </TotLiabNetAssetsFundBalanceGrp> <ReconcilationRevenueExpnssAmt>-47794</ReconcilationRevenueExpnssAmt> <MethodOfAccountingAccrualInd>X</MethodOfAccountingAccrualInd> <AccountantCompileOrReviewInd>false</AccountantCompileOrReviewInd> <FSAuditedInd>false</FSAuditedInd> </IRS990> <IRS990ScheduleA documentId="RetDoc6"> <SchoolInd>X</SchoolInd> </IRS990ScheduleA> <IRS990ScheduleD documentId="RetDoc3"> <LeaseholdImprovementsGrp> <OtherCostOrOtherBasisAmt>143112</OtherCostOrOtherBasisAmt> <DepreciationAmt>114546</DepreciationAmt> <BookValueAmt>28566</BookValueAmt> </LeaseholdImprovementsGrp> <EquipmentGrp> <OtherCostOrOtherBasisAmt>22353</OtherCostOrOtherBasisAmt> <DepreciationAmt>19111</DepreciationAmt> <BookValueAmt>3242</BookValueAmt> </EquipmentGrp> <OtherLandBuildingsGrp> <OtherCostOrOtherBasisAmt>37023</OtherCostOrOtherBasisAmt> <DepreciationAmt>35827</DepreciationAmt> <BookValueAmt>1196</BookValueAmt> </OtherLandBuildingsGrp> <TotalBookValueLandBuildingsAmt>33004</TotalBookValueLandBuildingsAmt> <OtherLiabilitiesOrgGrp> <Desc>PPP LOAN</Desc> <Amt>54127</Amt> </OtherLiabilitiesOrgGrp> <OtherLiabilitiesOrgGrp> <Desc>ACCRUED EXPENSES</Desc> <Amt>3904</Amt> </OtherLiabilitiesOrgGrp> <OtherLiabilitiesOrgGrp> <Desc>ACCRUED PAYROLL</Desc> <Amt>255</Amt> </OtherLiabilitiesOrgGrp> <OtherLiabilitiesOrgGrp> <Desc>ACCRUED PAYROLL TAXES</Desc> <Amt>20</Amt> </OtherLiabilitiesOrgGrp> <TotalLiabilityAmt>58306</TotalLiabilityAmt> </IRS990ScheduleD> <IRS990ScheduleE documentId="RetDoc4"> <NondiscriminatoryPolicyStmtInd>true</NondiscriminatoryPolicyStmtInd> <PolicyStmtInBrochuresEtcInd>true</PolicyStmtInBrochuresEtcInd> <PlcyPblczdViaBroadcastMediaInd>true</PlcyPblczdViaBroadcastMediaInd> <MaintainRacialCompRecsInd>true</MaintainRacialCompRecsInd> <MaintainScholarshipsRecsInd>true</MaintainScholarshipsRecsInd> <MaintainCpyOfBrochuresEtcInd>true</MaintainCpyOfBrochuresEtcInd> <MaintainCpyOfAllSolInd>true</MaintainCpyOfAllSolInd> <DiscriminateRaceStdntsRghtsInd>false</DiscriminateRaceStdntsRghtsInd> <DiscriminateRaceAdmissPlcyInd>false</DiscriminateRaceAdmissPlcyInd> <DiscriminateRaceEmplmFcultyInd>false</DiscriminateRaceEmplmFcultyInd> <DiscriminateRaceSchsInd>false</DiscriminateRaceSchsInd> <DiscriminateRaceEducPlcyInd>false</DiscriminateRaceEducPlcyInd> <DiscriminateRaceUseOfFcltsInd>false</DiscriminateRaceUseOfFcltsInd> <DiscriminateRaceAthltProgInd>false</DiscriminateRaceAthltProgInd> <DiscriminateRaceOtherActyInd>false</DiscriminateRaceOtherActyInd> <GovernmentFinancialAidRcvdInd>false</GovernmentFinancialAidRcvdInd> <GovernmentFinancialAidRvkdInd>false</GovernmentFinancialAidRvkdInd> <ComplianceWithRevProc7550Ind>true</ComplianceWithRevProc7550Ind> <SupplementalInformationDetail> <FormAndLineReferenceDesc>SCHEDULE E, LINE 3</FormAndLineReferenceDesc> <ExplanationTxt>THE WRITTEN POLICY IS OPENLY DISPLAYED IN THE SCHOOL AND IN STUDENT SOLICITATION IN THE COMMUNITY. ALL REGISTRATION MATERIALS CONTAIN A NON-DISCRIMINATION CLAUSE IN THEM.</ExplanationTxt> </SupplementalInformationDetail> </IRS990ScheduleE> <IRS990ScheduleO documentId="RetDoc5"> <SupplementalInformationDetail> <FormAndLineReferenceDesc>FORM 990, PAGE 2, PART III, LINE 4D</FormAndLineReferenceDesc> <ExplanationTxt>ALL OTHER ACCOMPLISHMENT EXPENSES RELATIVE TO THE EDUCATION SERVICES PROVIDED TO PRESCHOOL AGE CHILDREN</ExplanationTxt> </SupplementalInformationDetail> <SupplementalInformationDetail> <FormAndLineReferenceDesc>FORM 990, PAGE 6, PART VI, LINE 7A</FormAndLineReferenceDesc> <ExplanationTxt>MEMBERS OF THE BOARD ARE APPOINTED AND ELECTED BY THE GENERAL MEMBERSHIP.</ExplanationTxt> </SupplementalInformationDetail> <SupplementalInformationDetail> <FormAndLineReferenceDesc>FORM 990, PAGE 6, PART VI, LINE 7B</FormAndLineReferenceDesc> <ExplanationTxt>NO, THE MEMBERS OF THE BOARD MAKE THE DECISIONS.</ExplanationTxt> </SupplementalInformationDetail> <SupplementalInformationDetail> <FormAndLineReferenceDesc>FORM 990, PAGE 6, PART VI, LINE 11B</FormAndLineReferenceDesc> <ExplanationTxt>THE FORM 990 WILL BE REVIEWED BY THE TREASURER, DIRECTOR AND PRESIDENT PRIOR TO BE FILED.</ExplanationTxt> </SupplementalInformationDetail> <SupplementalInformationDetail> <FormAndLineReferenceDesc>FORM 990, PAGE 6, PART VI, LINE 15B</FormAndLineReferenceDesc> <ExplanationTxt>FORMAL EVALUATIONS FOR STAFF AND MARKET CONDITIONS</ExplanationTxt> </SupplementalInformationDetail> <SupplementalInformationDetail> <FormAndLineReferenceDesc>FORM 990, PAGE 6, PART VI, LINE 19</FormAndLineReferenceDesc> <ExplanationTxt>NO DOCUMENTS AVAILABLE TO THE PUBLIC</ExplanationTxt> </SupplementalInformationDetail> </IRS990ScheduleO> </ReturnData> </Return>